Reading NI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track NI free→Reading NI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track NI free→QuarterlyIQ Insights · NI
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $47.21. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $41.81 | 20.4 | 2.04 | Mgmt | high |
| Peer EV/EBITDA | 12M | $52.83 | 12.7 | 6.94 | TTM | high |
| Peer P/E | 12M | $40.69 | 20.4 | 1.99 | TTM | high |
| Peer P/S | 12M | $49.58 | 3.0 | 16.45 | TTM | high |
| PEG | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $50.23 |
| 25.2 |
| 1.99 |
| TTM |
| high |
| Own P/E history | 12M | $42.30 | 21.3 | 1.99 | TTM | high |
| triangulated | 12M | $42.02 | 20.4 | 2.05 | Triangulated | high |
| Mgmt guidance | 3Y | $52.72 | 20.4 | 2.58 | Mgmt(prov.) | medium |
| Peer P/E | 3Y | $51.30 | 20.4 | 2.51 | Analyst | medium |
| Peer P/S | 3Y | $46.56 | 3.0 | 15.45 | Analyst | medium |
| PEG | 3Y | $63.33 | 25.2 | 2.51 | Analyst | medium |
| Own P/E history | 3Y | $53.33 | 21.3 | 2.51 | Analyst | medium |
| Mgmt guidance | 5Y | $61.52 | 20.4 | 3.01 | Mgmt(prov.) | high |
| Peer P/E | 5Y | $59.87 | 20.4 | 2.93 | Analyst | high |
| Peer P/S | 5Y | $44.65 | 3.0 | 14.82 | Analyst | high |
| PEG | 5Y | $73.91 | 25.2 | 2.93 | Analyst | high |
| Own P/E history | 5Y | $62.24 | 21.3 | 2.93 | Analyst | high |