Reading KEYS? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track KEYS free→Reading KEYS? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track KEYS free→QuarterlyIQ Insights · KEYS
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $350.67. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $227.22 | 27.7 | 8.19 | Mgmt | high |
| Peer P/FCF | 12M | $200.34 | 26.1 | 7.68 | TTM | high |
| Peer P/E | 12M | $240.53 | 27.7 | 8.67 | TTM | high |
| Peer P/S | 12M | $128.27 | 3.7 | 34.23 | TTM | high |
| PEG | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $478.97 |
| 55.2 |
| 8.67 |
| TTM |
| high |
| Own P/E history | 12M | $234.59 | 27.1 | 8.67 | TTM | high |
| triangulated | 12M | $248.85 | 27.7 | 8.97 | Triangulated | high |
| Mgmt guidance | 3Y | $447.90 | 27.7 | 16.14 | Mgmt(prov.) | medium |
| Peer P/FCF | 3Y | $220.41 | 26.1 | 8.45 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $474.16 | 27.7 | 17.09 | Analyst | medium |
| Peer P/S | 3Y | $224.16 | 3.7 | 59.81 | Analyst | medium |
| PEG | 3Y | $944.19 | 55.2 | 17.09 | Analyst | medium |
| Own P/E history | 3Y | $462.45 | 27.1 | 17.09 | Analyst | medium |
| Mgmt guidance | 5Y | $704.18 | 27.7 | 25.38 | Mgmt(prov.) | medium |
| Peer P/FCF | 5Y | $234.89 | 26.1 | 9.01 | Hist. CAGR(prov.) | medium |
| Peer P/E | 5Y | $745.45 | 27.7 | 26.87 | Analyst | medium |
| Peer P/S | 5Y | $325.22 | 3.7 | 86.77 | Analyst | medium |
| PEG | 5Y | $1484.42 | 55.2 | 26.87 | Analyst | medium |
| Own P/E history | 5Y | $727.04 | 27.1 | 26.87 | Analyst | medium |