Reading WSO? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track WSO free→Reading WSO? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track WSO free→QuarterlyIQ Insights · WSO
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $380.46. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Peer EV/EBITDA | 12M | $259.50 | 12.8 | 19.77 | TTM | high |
| Peer P/FCF | 12M | $517.52 | 28.3 | 18.31 | TTM | high |
| Peer P/E | 12M | $327.38 | 27.2 | 12.05 | TTM | high |
| Peer P/S | 12M | $209.72 | 1.2 | 168.49 | TTM | high |
| PEG | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $255.76 |
| 21.2 |
| 12.05 |
| TTM |
| high |
| Own P/E history | 12M | $360.76 | 29.9 | 12.05 | TTM | high |
| triangulated | 12M | $317.69 | 27.2 | 11.69 | Triangulated | high |
| Peer P/FCF | 3Y | $606.72 | 28.3 | 21.47 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $445.73 | 27.2 | 16.41 | Analyst | medium |
| Peer P/S | 3Y | $310.28 | 1.2 | 249.28 | Analyst | medium |
| PEG | 3Y | $348.22 | 21.2 | 16.41 | Analyst | medium |
| Own P/E history | 3Y | $491.17 | 29.9 | 16.41 | Analyst | medium |
| Peer P/FCF | 5Y | $674.57 | 28.3 | 23.87 | Hist. CAGR(prov.) | high |
| Peer P/E | 5Y | $547.54 | 27.2 | 20.15 | Analyst | high |
| Peer P/S | 5Y | $402.86 | 1.2 | 323.66 | Analyst | high |
| PEG | 5Y | $427.77 | 21.2 | 20.15 | Analyst | high |
| Own P/E history | 5Y | $603.37 | 29.9 | 20.15 | Analyst | high |