Reading TDC? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track TDC free→Reading TDC? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track TDC free→QuarterlyIQ Insights · TDC
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 7 valuation methods, at three horizons. Current price $33.00. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $41.79 | 9.8 | 4.27 | Mgmt | high |
| Peer EV/EBITDA | 12M | $22.46 | 7.8 | 2.47 | TTM | high |
| Peer P/FCF | 12M | $65.07 | 9.5 | 6.87 | TTM | high |
| Peer P/E | 12M | $52.85 | 9.8 | 5.40 | TTM | high |
| Peer P/S | 12M |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| $21.42 |
| 1.2 |
| 17.37 |
| TTM |
| high |
| Own P/E history | 12M | $83.62 | 15.5 | 5.40 | TTM | high |
| triangulated | 12M | $57.39 | 9.8 | 5.86 | Triangulated | high |
| Mgmt guidance | 3Y | $12.30 | 9.8 | 1.26 | Mgmt(prov.) | low |
| Peer P/FCF | 3Y | $121.60 | 9.5 | 12.84 | Hist. CAGR(prov.) | low |
| Peer P/E | 3Y | $15.56 | 9.8 | 1.59 | Analyst | low |
| Peer P/S | 3Y | $21.18 | 1.2 | 17.17 | Analyst | low |
| Own P/E history | 3Y | $24.62 | 15.5 | 1.59 | Analyst | low |
| Mgmt guidance | 5Y | $5.44 | 9.8 | 0.56 | Mgmt(prov.) | low |
| Peer P/FCF | 5Y | $184.48 | 9.5 | 19.47 | Hist. CAGR(prov.) | low |
| Peer P/E | 5Y | $6.88 | 9.8 | 0.70 | Analyst | low |
| Peer P/S | 5Y | $21.01 | 1.2 | 17.04 | Analyst | low |
| Own P/E history | 5Y | $10.89 | 15.5 | 0.70 | Analyst | low |