Reading ICUI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track ICUI free→Reading ICUI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track ICUI free→QuarterlyIQ Insights · ICUI
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 8 valuation methods, at three horizons. Current price $142.20. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $39.33 | 20.0 | 1.97 | Mgmt | high |
| Peer EV/EBITDA | 12M | $116.60 | 15.2 | 10.37 | TTM | high |
| Peer P/FCF | 12M | $95.61 | 29.2 | 3.28 | TTM | high |
| Peer P/E | 12M | $159.92 | 20.0 | 8.01 | TTM | high |
| Peer P/S |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| 12M |
| $248.57 |
| 2.7 |
| 92.24 |
| TTM |
| high |
| PEG | 12M | $206.89 | 25.8 | 8.01 | TTM | high |
| Own P/E history | 12M | $165.45 | 20.7 | 8.01 | TTM | high |
| triangulated | 12M | $177.11 | 20.0 | 8.87 | Triangulated | high |
| Mgmt guidance | 3Y | $52.85 | 20.0 | 2.65 | Mgmt(prov.) | medium |
| Peer P/E | 3Y | $214.88 | 20.0 | 10.76 | Analyst | medium |
| Peer P/S | 3Y | $250.99 | 2.7 | 93.14 | Analyst | medium |
| PEG | 3Y | $277.99 | 25.8 | 10.76 | Analyst | medium |
| Own P/E history | 3Y | $222.31 | 20.7 | 10.76 | Analyst | medium |
| Mgmt guidance | 5Y | $64.35 | 20.0 | 3.22 | Mgmt(prov.) | high |
| Peer P/E | 5Y | $261.65 | 20.0 | 13.11 | Analyst | high |
| Peer P/S | 5Y | $252.62 | 2.7 | 93.75 | Analyst | high |
| PEG | 5Y | $338.50 | 25.8 | 13.11 | Analyst | high |
| Own P/E history | 5Y | $270.70 | 20.7 | 13.11 | Analyst | high |