Reading DRI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track DRI free→Reading DRI? Track it free: the weekly brief, plus an alert if the thesis breaks. No credit card.
Track DRI free→QuarterlyIQ Insights · DRI
Price, valuation, and the composite score on the same time axis. Scroll over the price chart to zoom.
Daily closes. Earnings/event dots inline.
A consensus fair price across 8 valuation methods, at three horizons. Current price $211.47. Estimates are diagnostics, not price targets. Short-horizon estimates are close to coin-flips, so confidence is a method-agreement read, not a prediction.
No-growth: today's peer multiple on trailing earnings. The headline read.
Embeds projected growth. Leans optimistic by design. Upside context.
Each method's implied share price per horizon. Provisional rows use a projected (historical-CAGR) growth input rather than analyst or management guidance.
| Method | Horizon | Est. price | Multiple | Per-share input | EPS source | Confidence |
|---|---|---|---|---|---|---|
| Mgmt guidance | 12M | $222.63 | 21.0 | 10.60 | Mgmt | high |
| Peer EV/EBITDA | 12M | $199.50 | 13.0 | 16.75 | TTM | high |
| Peer P/FCF | 12M | $180.81 | 17.7 | 10.20 | TTM | high |
| Peer P/E | 12M | $209.61 | 21.0 | 9.98 | TTM | high |
| Peer P/S |
Monthly trailing P/E with quartile reference lines.
A “consensus-then vs. actual-now” overlay is on the way — what our valuation estimate said on a past date versus where the price actually landed.
Not investment advice. Scores describe historical and current data; they are not forecasts of future returns. Consult a licensed advisor before making investment decisions.
Long-thesis check; widest uncertainty.
| 12M |
| $103.70 |
| 1.0 |
| 105.89 |
| TTM |
| high |
| PEG | 12M | $557.89 | 55.9 | 9.98 | TTM | high |
| Own P/E history | 12M | $198.56 | 19.9 | 9.98 | TTM | high |
| triangulated | 12M | $212.06 | 21.0 | 10.10 | Triangulated | high |
| Mgmt guidance | 3Y | $334.18 | 21.0 | 15.91 | Mgmt(prov.) | medium |
| Peer P/FCF | 3Y | $232.52 | 17.7 | 13.12 | Hist. CAGR(prov.) | medium |
| Peer P/E | 3Y | $314.63 | 21.0 | 14.98 | Analyst | medium |
| Peer P/S | 3Y | $138.24 | 1.0 | 141.16 | Analyst | medium |
| PEG | 3Y | $837.43 | 55.9 | 14.98 | Analyst | medium |
| Own P/E history | 3Y | $298.05 | 19.9 | 14.98 | Analyst | medium |
| Mgmt guidance | 5Y | $438.11 | 21.0 | 20.86 | Mgmt(prov.) | medium |
| Peer P/FCF | 5Y | $274.98 | 17.7 | 15.52 | Hist. CAGR(prov.) | medium |
| Peer P/E | 5Y | $412.48 | 21.0 | 19.64 | Analyst | medium |
| Peer P/S | 5Y | $167.44 | 1.0 | 170.98 | Analyst | medium |
| PEG | 5Y | $1097.87 | 55.9 | 19.64 | Analyst | medium |
| Own P/E history | 5Y | $390.74 | 19.9 | 19.64 | Analyst | medium |